Silicon Graphics First Quarter Results

Condensed Consolidated Balance Sheet

(In thousands)(Unaudited)


			       September 30,1994 June 30,1994
Assets
Cash, cash equivalents 
and short-term marketable 
investments			$477,264	 $400,914 

Accounts receivable, net	 395,707	  391,271
Inventories, net 		 176,773	  164,319

Prepaid expenses and 
other current assets		  70,805	   67,862 
				------------------------------
Total current assets	       1,120,549 	1,024,366

Other marketable investments	 171,469	  186,836

Net property and equipment	 194,512	  183,330

Other assets		         110,391	  124,251			
				------------------------------
			      $1,596,921       $1,518,783
				------------------------------

Liabilities and
Stockholders' Equity

Total Current liabilities	$381,410	 $356,279

Deferred revenue and 
other accrued 
expenses, long-term		   1,790	    1,928

Long-term debt due 
after one year			 231,879	  229,950

Accrued merger expenses,
long-term			   8,866	    9,365

Stockholders' equity:

 Stock and paid-in capital	 724,850	  712,346

 Retained earnings		 237,555	  195,985

 Accumulated translation
 adjustment and other		  10,571	   12,930
				------------------------------
 Stockholders' equity		 972,976	  921,261
				------------------------------
			      $1,596,921       $1,518,783

We welcome feedback and comments at webmaster@www.sgi.com.